Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

May 7, 2009

Exhibit 12
 
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
 
                 
    Three Months Ended March 31,  
    2009     2008  
 
Earnings available to cover fixed charges:
               
Income before income taxes
  $ 74     $ 70  
Plus: Fixed charges
    58       60  
 Amortization of capitalized interest
    3       5  
Less: Capitalized interest
    3       4  
                 
Earnings available to cover fixed charges
  $ 132     $ 131  
                 
Fixed charges (*):
               
Interest, including amortization of deferred financing costs
  $ 51     $ 52  
Interest portion of rental expense
    7       8  
                 
Total fixed charges
  $ 58     $ 60  
                 
Ratio of earnings to fixed charges
    2.28x       2.18x  
                 
 
 
(*) Consists of interest expense on all indebtedness (including amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor.
 
* * *