Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

November 10, 2008

Exhibit 12
 
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
 
                 
    Nine Months Ended September 30,  
    2008     2007  
 
Earnings available to cover fixed charges:
               
Income before income taxes
  $ 457     $ 482  
Plus: Fixed charges
    175       151  
 Amortization of capitalized interest
    16       13  
Less: Capitalized interest
    15       18  
                 
Earnings available to cover fixed charges
  $ 633     $ 628  
                 
Fixed charges (*):
               
Interest, including amortization of deferred financing costs
  $ 152     $ 132  
Interest portion of rental payments
    23       19  
                 
Total fixed charges
  $ 175     $ 151  
                 
Ratio of earnings to fixed charges
    3.62x       4.16x  
                 
 
 
(*) Consists of interest expense on all indebtedness (including amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor.
 
* * *