Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

August 8, 2008

Exhibit 12
 
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
 
                 
    Six Months Ended June 30,  
    2008     2007  
 
Earnings available to cover fixed charges:
               
Income before income taxes
  $ 229     $ 293  
Plus: Fixed charges
    112       95  
 Amortization of capitalized interest
    11       6  
Less: Capitalized interest
    10       12  
                 
Earnings available to cover fixed charges
  $ 342     $ 382  
                 
Fixed charges (*):
               
Interest, including amortization of deferred financing costs
  $ 97     $ 83  
Interest portion of rental payments
    15       12  
                 
Total fixed charges
  $ 112     $ 95  
                 
Ratio of earnings to fixed charges
    3.05x       4.02x  
                 
 
 
(*) Consists of interest expense on all indebtedness (including amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor.
 
* * *