EX-12: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Published on May 10, 2007
Exhibit 12
WYNDHAM
WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
| Three Months Ended March 31, | ||||||||
| 2007 | 2006 | |||||||
|
Earnings available to cover
fixed charges:
|
||||||||
|
Income before income taxes and
cumulative effect of accounting change
|
$ | 139 | $ | 150 | ||||
|
Plus: Fixed charges
|
47 | 29 | ||||||
|
Amortization
of capitalized interest
|
3 | 1 | ||||||
|
Less: Capitalized interest
|
6 | 2 | ||||||
|
Earnings available to cover fixed
charges
|
$ | 183 | $ | 178 | ||||
|
Fixed
charges(*):
|
||||||||
|
Interest, including amortization
of deferred financing costs
|
$ | 41 | $ | 24 | ||||
|
Interest portion of rental payments
|
6 | 5 | ||||||
|
Total fixed charges
|
$ | 47 | $ | 29 | ||||
|
Ratio of earnings to fixed charges
|
3.89x | 6.14x | ||||||
| (*) | Consists of interest expense on all indebtedness (including amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor. |
* * *